Key Financial Data
STATEMENT OF OPERATIONS US$ | 2016 $m | 2015 $m | 2014 $m | 2013 $m | 2012 $m |
Gold sales | 628.6 | 508.0 | 563.3 | 553.6 | 385.4 |
Cost of sales, excluding depreciation and amortisation | (292.5) | (265.1) | (289.9) | (260.7) | (226.0) |
General & Administration | (8.0) | (8.5) | – | – | – |
Foreign Currency Exchange Gain/(Loss) | 2.1 | (2.8) | 1.7 | 1.3 | (1.0) |
Gain on sale of available-for-sale assets | (49.5) | – | – | – | – |
Other income (expense) | 2.8 | (1.3) | (0.8) | (3.4) | 1.1 |
Earnings before interest, tax, depreciation & amortisation (EBITDA) (excluding gain/(loss) on undesignated hedges and impairment) | 283.6 | 193.5 | 239.8 | 262.4 | 144.6 |
Depreciation and amortisation | (122.6) | (125.0) | (129.6) | (129.3) | (91.4) |
Net interest expense | (9.4) | (12.1) | (11.2) | (27.0) | (21.5) |
Earnings/(loss) before income tax and gain/(loss) on undesignated hedges and impairment | 151.7 | 56.5 | 99.0 | 106.1 | 31.7 |
Tax on earnings / loss | (17.7) | 0.4 | 13.1 | (13.3) | (11.4) |
Earnings/(loss) after income tax and before gain/(loss) on undesignated hedges before impairment | 134 | 56.9 | 112.2 | 92.8 | 20.3 |
Impairment charge | – | – | – | (193.3) | – |
Gain/(loss) on fair value of undesignated hedges | 4.1 | (5.4) | (0.9) | (2.1) | 0.5 |
Tax (expense)/benefit on gain/loss on undesignated hedges | (1.1) | 1.5 | 0.2 | 54.7 | (0.2) |
Share of profit/(loss) from equity accounted associates | (0.4) | – | – | – | – |
Net earnings/(loss) | 136.5 | 53.1 | 111.5 | (47.9) | 20.7 |
Basic earnings/ (loss) per share | $0.22 | $0.14 | $0.37 | $(0.16) | $0.08 |
Diluted earnings/ (loss) per share | $0.22 | $0.14 | $0.36 | $(0.16) | $0.08 |
CASH FLOW | |||||
Cash flows from Operating Activities | 232 | 171.4 | 215.0 | 159.4 | 115.3 |
Cash flows used in Investing Activities | (463) | (125.5) | (109.4) | (158.8) | (294.5) |
Cash flows from /(used in) Financing Activities | 112 | 89.9 | (75.4) | (83.2) | 108.9 |
BALANCE SHEET US$ | As at Dec 31 2016 $m | As at Dec 31 2015 $m | As at Dec 31 2014 $m | As at Dec 31 2013 $m | As at Dec 31 2012 $m |
Cash and cash equivalents | 68.9 | 185.5 | 51.2 | 24.8 | 96.5 |
Other Current Assets | 119.8 | 138.1 | 126.1 | 126.4 | 89.3 |
Non Current Assets | 1,727.1 | 1,220.3 | 741.9 | 745.6 | 845.9 |
Total Assets | 1,915.7 | 1,543.9 | 919.2 | 896.8 | 1,031.7 |
Current Liabilities | 240.9 | 135.5 | 85.5 | 129.5 | 119.4 |
Non Current Liabilities | 339.6 | 268.6 | 138.3 | 175.6 | 222.4 |
Total Liabilities | 580.5 | 404.1 | 223.7 | 305.1 | 421.8 |
Total Shareholders’ Equity | 1,335.3 | 1,139.8 | 695.5 | 591.7 | 609.9 |